APPENDIX A
Sample Financials
The following is a sample set of financials for an imaginary company.
Year ended Dec. 31, 2007 | ||
---|---|---|
Sales | $8,689 | |
Cost of goods sold | 6,756 | |
Gross profit | $1,933 | |
Selling, general, and admin. (SG&A) | 1,061 | |
Depreciation | 239 | |
Other income | 19 | |
EBIT | $ 652 | |
Interest expense | 191 | |
Taxes | 213 | |
Net profit | $ 248 |
Dec. 31, 2007 | Dec. 31, 2006 | |||
---|---|---|---|---|
Assets | ||||
Cash and cash equivalents | $ 83 | $ 72 | ||
Accounts receivable | 1,312 | 1,204 | ||
Inventory | 1,270 | 1,514 | ||
Other current assets and accruals | 85 | 67 | ||
Total current assets | 2,750 | 2,857 | ||
Property, plant, and equipment | 2,230 | 2,264 | ||
Other long-term assets | 213 | 233 | ||
Total assets | $5,193 | $5,354 | ||
Liabilities | ||||
Accounts payable ... |
Get Financial Intelligence for HR Professionals: What You Really Need to Know About the Numbers now with the O’Reilly learning platform.
O’Reilly members experience books, live events, courses curated by job role, and more from O’Reilly and nearly 200 top publishers.