Appendix 2

Additional Notes from Vodafone Annual Report for EP Calculation

image

Figure A2.1 Working capital

image

Figure A2.2 Goodwill and goodwill amortization

image

Figure A2.3 Vodafone creditor analysis – Note 18

image

Figure A2.4 Operating lease commitments

image

Figure A2.5 Selling, general and administrative expenses

image

Figure A2.6 Cost of sales and depreciation

image

Figure A2.7 Amortization

image

Figure A2.8 Special items

image

Figure A2.9 Tax on interest income

image

Figure A2.10 Change in deferred taxes

References

Stewart, G.B., III. ...

Get Equity Valuation: Models from Leading Investment Banks now with the O’Reilly learning platform.

O’Reilly members experience books, live events, courses curated by job role, and more from O’Reilly and nearly 200 top publishers.