A. Acme Widget Company

Acme Widget Year One

Acme Widget Year One Balance Sheet Worksheet

1. $80,000 stock sale:

+ $80,000 cash / + $80,000 common stock

2. Borrow $60,000:

+ $60,000 cash / + $60,000 notes payable

3. Purchase machine:

+ $48,000 fixed assets / + $48,000 accounts payable

4. Purchase raw materials:

+ $20,000 inventory—raw materials / + $20,000 accounts payable

5. Pay rent advance:

– $1,000 cash / + $1,000 prepaid expenses

6. Repay bank loan:

– $60,000 cash / – $60,000 notes payable

7. Pay for machine:

– $48,000 cash / – $48,000 accounts payable

8. Pay for raw materials:

– $20,000 cash / – $20,000 accounts payable

9. Purchase $160,000 worth of raw materials:

+ $160,000 inventory—raw materials / + $160,000 accounts payable

Pay for $120,000: ...

Get 5 Business Skills Every IT Pro Must Master (Collection) now with the O’Reilly learning platform.

O’Reilly members experience books, live events, courses curated by job role, and more from O’Reilly and nearly 200 top publishers.